SAMPLE COMPUTATION
Area: 100sqm
Phebz Subdivision Consolacion
Total Price: 660,000.00
1. Reservation Fee: 20,000.00
2. Downpayment:20% of total price payable in the ff terms:
6months @ 0 interest Php11,000/month only for 6months
12months @ 1% interest per month Php6,820/month
3. 80% loanable to Bank
Loanable amount: Php531,000.00(Miscl fees included already)
15years @ 5,385/month
10years @ 6,726/month
5years @ 11,022/month

As low as 7,305/month ONLY
Payable through bank, Pag-ibig loan or In-house loan.

Lot sizes:
1. 77sqm(1,847/month only)
2. 100sqm(2,398/month only)
3. 120sqm(2,612/month only)
4. 150sqm(3,593/month only)
5. 237sqm(6,196/month only)

A. LOT AREA: 77sqm(As low as 1,847/month only in Pag-ibig loan)
Total Price: 508,200.00
1. Reservation fee: 20,000.00(deductible to downpayment)
2. Downpayment: Php152,460.00 payable in 12mos no interest or n4mos w/7.5% int
: 12mos no interest @ 12,705/month only
: 24months 7.5% @7,305/month
3. 70% Balance payable through Bank loan, Pag ibig loan or In-house financing
: Pag ibig financing as low as 1,847/month ONLY

Block 9 Lot 9
Total area: 203sqm
Total price: 1,319,500.00
1. Reservation fee: 20,000.00(deductible to the total price)
2. Downpayment: 20% payable in 12mos no interest or 24mos
with 7.5% interest
: 263,900.00 downapyment
: 12months @ 21,992/month
or : 24months @ 12,645/month

3. 80% balance loanable through Bank financing
Loanable amount: 1,055,600.00
20years@9,839/month
15years@11,022/month
10years@13,659/month
5years@22,169/month