| |
|
|
| |
PAYMENT TERMS |
|
| |
Note: Other Charges includes Registration Fees, Documentary Stamp Tax, Transfer Tax, and Miscellaneous Expenses.
|
|
| |
| |
|
|
|
| Lot Details: |
|
|
| |
Phase Number : |
North2 |
|
| |
Block Number: |
5 |
|
| |
Lot Number: |
6 |
|
| |
Area in sq.m: |
581.00 |
|
| |
Price per sq.m: |
16,088.00 |
|
| |
Lot Type: |
Ledge |
|
| |
|
|
|
| Ledge |
Spot
Cash |
Deferred
Cash |
2
years Plan |
| List Price |
16,088.00 |
16,088.00 |
16,088.00 |
| Selling Price |
9,347,128.00 |
9,347,128.00 |
9,347,128.00 |
| Discount |
-10% |
-5% |
0% |
| Net Selling Price |
8,412,415.20 |
8,879,771.60 |
9,347,128.00 |
| Add: EVAT |
1,009,489.82 |
1,065,572.59 |
1,121,655.36 |
| Other Charges |
|
|
|
| Registration Fees |
40,001.87 |
42,104.97 |
44,208.08 |
| Documentary Stamp Tax |
126,180.00 |
133,200.00 |
140,205.00 |
| Transfer Tax |
46,368.28 |
48,938.74 |
51,509.20 |
| Miscellaneous |
5,000.00 |
5,000.00 |
5,000.00 |
| Total Contract Price |
9,639,455.18 |
10,174,587.91 |
10,709,705.64 |
| |
| Schedule
of Payments |
| Reservation |
50,000.00 |
50,000.00 |
50,000.00 |
| For Spot Cash |
|
|
|
| Principal Amount Due (net of reservation deposit) |
8,362,415.20 |
|
|
| add: EVAT |
1,009,489.82 |
|
|
| TOTAL PRINCIPAL & EVAT |
9,371,905.02 |
|
|
| Add: Other Charges |
217,550.15 |
|
|
| TOTAL AMOUNT DUE |
9,589,455.18 |
|
|
| |
|
|
|
| For Deferred Cash |
|
|
|
| 30% Downpayment (net of reservation deposit) |
|
2,613,931.48 |
|
| add: EVAT |
|
1,065,572.59 |
|
| TOTAL DOWNPAYMENT & EVAT |
|
3,679,504.07 |
|
| 70% BALANCE |
|
6,215,840.12 |
|
| Add: Other Charges |
|
229,243.72 |
|
| TOTAL AMOUNT DUE |
|
6,445,083.84 |
|
| |
|
|
|
| For 2 Yrs interest-free |
|
|
|
| 30% Downpayment (net of reservation deposit) |
|
|
2,754,138.40 |
| add: EVAT |
|
|
1,121,655.36 |
| TOTAL DOWNPAYMENT & EVAT |
|
|
3,875,793.76 |
| 70% BALANCE |
|
|
6,542,989.60 |
| Monthly Installments |
|
|
272,624.57 |
| Other Charges |
|
|
240,922.28 |
|
|
| |
|
| |
|
|
| |
|
|
|
